RU

INTEGRATED REPORT 2016

Consolidated Statement of Financial Position

(in thousands of US dollars, unless otherwise stated)

    Note 31 December 2016 31 December 2015
ASSETS      
Non-current assets      
Property, plant and equipment 8 2,244,153 1,682,974
Prepayments for acquisition of property, plant and equipment and intangible assets   186,831 134,408
Goodwill 9 972,536 809,397
Intangible assets 10 2,869,387 2,424,983
Deferred income tax asset 27 47,408 56,721
Income tax prepayments 11 26,222 82,218
Loan issued 6 188,762 -
Prepaid transaction costs on bank facilities   81,410 2,633
Other non-current assets   3,600 3,217
Investment in associate   23,942 20,110
Total non-current assets   6,644,251 5,216,661
Current assets:      
Inventories 12 162,036 130,231
Trade and other receivables 13 261,554 399,830
Advances to suppliers   27,502 25,307
Income tax prepayments 11 32,868 84,760
Other financial assets*   68,267 67,599
Restricted cash 14 - 200,000
Cash and cash equivalents 14 1,485,521 1,111,878
Total current assets   2,037,748 2,019,605
TOTAL ASSETS   8,681,999 7,236,266
EQUITY      
Share capital 15 35,762 35,762
Treasury shares 15 (26,909) (23,953)
Share premium   509,484 1,012,662
Currency translation reserve   (3,739,971) (3,706,496)
Retained earnings   3,486,183 2,057,321
Equity attributable to the company’s equity holders   264,549 (624,704)
Non-controlling interests   11,533 11,670
TOTAL EQUITY   276,082 (613,034)
LIABILITIES      
Non-current liabilities:      
Borrowings 17 4,590,673 3,579,194
Bonds 18 582,357 580,883
Post-employment and other long-term benefit obligations   34,424 28,343
Deferred income tax liability 27 579,237 377,132
Provisions 16 164,683 109,882
Derivative financial liabilities 19 123,753 358,123
Total non-current liabilities   6,075,127 5,033,557
Current liabilities:      
Borrowings 17 1,827,201 2,325,470
Bonds 18 2,550 3,785
Trade and other payables 20 223,259 203,859
Advances received   49,604 23,166
Provisions 16 43,127 11,176
Derivative financial liabilities 19 153,372 227,480
Current income tax payable   7,580 1,259
Other taxes payable   24,097 19,548
Total current liabilities   2,330,790 2,815,743
TOTAL LIABILITIES   8,405,917 7,849,300
TOTAL LIABILITIES AND EQUITY   8,681,999 7,236,266

Approved for issue and signed on behalf of the Board of Directors on 13 March 2017.

Dmitry Osipov
Chief Executive Officer

Anton Vishanenko
Chief Financial Officer

The accompanying notes are an integral part of these consolidated financial statements.
TO THE TOP